SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549
                    __________________________________

                                FORM 10-Q

(Mark One)

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1999.

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to _________.

                        Commission file number 1-8729

                             UNISYS CORPORATION
            (Exact name of registrant as specified in its charter)

           Delaware                             38-0387840
       (State or other jurisdiction             (I.R.S. Employer
       of incorporation or organization)        Identification No.)

                                 Unisys Way
                  Blue Bell, Pennsylvania             19424
           (Address of principal executive offices)   (Zip Code)

Registrant's telephone number, including area code:  (215) 986-4011

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days.  YES [X]    NO [ ]

     Number of shares of Common Stock outstanding as of June 30, 1999:
282,988,882.










 2
Part I - FINANCIAL INFORMATION
Item 1.  Financial Statements.

                       UNISYS CORPORATION
                CONSOLIDATED BALANCE SHEET (UNAUDITED)
                          (Millions)
June 30, December 31, 1999 1998 ----------- ------------ Assets - ------ Current assets Cash and cash equivalents $ 438.8 $ 604.3 Accounts and notes receivable, net 1,201.4 1,232.0 Inventories Parts and finished equipment 216.1 263.6 Work in process and materials 167.7 199.7 Deferred income taxes 459.8 428.8 Other current assets 103.1 88.3 --------- -------- Total 2,586.9 2,816.7 --------- -------- Properties 1,662.9 1,720.5 Less-Accumulated depreciation 1,110.5 1,139.6 --------- -------- Properties, net 552.4 580.9 --------- -------- Investments at equity 193.4 184.6 Software, net of accumulated amortization 237.9 246.6 Prepaid pension cost 888.1 833.8 Deferred income taxes 694.4 694.4 Other assets 298.3 220.7 --------- -------- Total $5,451.4 $5,577.7 ========= ======== Liabilities and stockholders' equity - ------------------------------------ Current liabilities Notes payable $ 62.0 $ 50.6 Current maturities of long-term debt 24.2 4.0 Accounts payable 895.1 922.7 Other accrued liabilities 1,119.8 1,301.9 Dividends payable 12.6 26.6 Estimated income taxes 314.3 276.7 --------- -------- Total 2,428.0 2,582.5 --------- -------- Long-term debt 1,088.8 1,105.2 Other liabilities 344.6 373.0 Stockholders' equity Preferred stock 670.8 1,420.0 Common stock, issued: 1999, 284.8; 1998, 257.9 2.8 2.6 Accumulated deficit (1,258.3) (1,456.3) Other capital 2,749.9 2,082.3 Accumulated other comprehensive loss (575.2) (531.6) --------- -------- Stockholders' equity 1,590.0 1,517.0 --------- -------- Total $5,451.4 $5,577.7 ========= ======== See notes to consolidated financial statements.
3 UNISYS CORPORATION CONSOLIDATED STATEMENT OF INCOME (UNAUDITED) (Millions, except per share data)
Three Months Six Months Ended June 30 Ended June 30 ----------------- ---------------- 1999 1998 1999 1998 -------- -------- -------- -------- Revenue $1,886.4 $1,728.5 $3,698.8 $3,378.2 -------- -------- -------- -------- Cost and expenses Cost of revenue 1,227.9 1,145.6 2,377.7 2,236.1 Selling, general and administrative 341.5 328.6 672.5 658.8 Research and development expenses 81.2 70.0 158.4 142.9 -------- -------- -------- -------- 1,650.6 1,544.2 3,208.6 3,037.8 -------- -------- -------- -------- Operating income 235.8 184.3 490.2 340.4 Interest expense 34.7 42.6 68.9 89.1 Other income (expense), net (16.9) (.9) (66.1) (12.5) -------- -------- -------- -------- Income before income taxes 184.2 140.8 355.2 238.8 Estimated income taxes 64.5 50.7 124.3 86.0 -------- -------- -------- -------- Net income 119.7 90.1 230.9 152.8 Dividends on preferred shares 12.0 26.6 34.8 53.3 -------- -------- -------- -------- Earnings on common shares $ 107.7 $ 63.5 $ 196.1 $ 99.5 ======== ======== ======== ======== Earnings per common share Basic $ .40 $ .25 $ .73 $ .40 ======== ======== ======== ======== Diluted $ .38 $ .24 $ .70 $ .38 ======== ======== ======== ======== See notes to consolidated financial statements.
4 UNISYS CORPORATION CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) (Millions)
Six Months Ended June 30 ------------------ 1999 1998 -------- -------- Cash flows from operating activities Net income $ 230.9 $ 152.8 Add (deduct) items to reconcile net income to net cash provided by operating activities: Depreciation 72.4 70.2 Amortization: Marketable software 58.0 52.8 Goodwill 8.0 3.4 (Increase)in deferred income taxes, net (31.0) (2.8) (Increase) decrease in receivables, net (5.3) 36.9 Decrease in inventories 79.5 7.6 (Decrease) in accounts payable and other accrued liabilities (248.0) (126.2) Increase in estimated income taxes 37.6 35.6 (Decrease)increase in other liabilities (10.7) 1.2 (Increase) in other assets (74.6) (13.6) Other 19.8 8.7 ------- ------- Net cash provided by operating activities 136.6 226.6 ------- ------- Cash flows from investing activities Proceeds from investments 638.9 913.8 Purchases of investments (618.9) (906.7) Proceeds from sales of properties 11.0 Investment in marketable software (49.2) ( 58.5) Capital additions of properties (77.8) ( 63.3) Purchases of businesses (51.9) ------- ------- Net cash used for investing activities (147.9) (114.7) ------- ------- Cash flows from financing activities Redemption of preferred stock (181.9) Proceeds from issuance of debt 29.5 195.2 Payments of long-term debt (2.4) (408.2) Net proceeds from short-term borrowings 11.5 23.4 Dividends paid on preferred shares (47.0) ( 53.3) Proceeds from employee stock plans 46.0 52.6 ------- ------- Net cash used for financing activities (144.3) (190.3) ------- ------- Effect of exchange rate changes on cash and cash equivalents (9.9) ( 12.9) ------- ------- (Decrease) in cash and cash equivalents (165.5) ( 91.3) Cash and cash equivalents, beginning of period 604.3 803.0 -------- -------- Cash and cash equivalents, end of period $ 438.8 $ 711.7 ======== ======== See notes to consolidated financial statements.
5 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS In the opinion of management, the financial information furnished herein reflects all adjustments necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods specified. These adjustments consist only of normal recurring accruals. Because of seasonal and other factors, results for interim periods are not necessarily indicative of the results to be expected for the full year. a. The shares used in the computations of earnings per share are as follows (in thousands): Three Months Ended Six Months Ended June 30 June 30 ------------------ ----------------- 1999 1998 1999 1998 ------- ------- ------- ------- Basic 272,558 251,134 266,850 249,704 Diluted 282,941 266,473 278,934 264,497 b. A summary of the company's operations by business segment for the three and six month periods ended June 30, 1999 and 1998 is presented below(in millions of dollars): Total Corporate Services Technology Three Months Ended ----- --------- -------- ---------- June 30, 1999 ------------------ Customer revenue $1,886.4 $1,370.0 $ 516.4 Intersegment $(154.8) 16.7 138.1 -------- -------- -------- -------- Total revenue $1,886.4 $(154.8) $1,386.7 $ 654.5 ======== ======== ======== ======== Operating income(loss) $ 235.8 $ (.2) $ 115.9 $ 120.1 ======== ======== ======== ======== Three Months Ended June 30, 1998 ------------------ Customer revenue $1,728.5 $1,226.3 $ 502.2 Intersegment $(123.3) 16.2 107.1 -------- -------- -------- -------- Total revenue $1,728.5 $(123.3) $1,242.5 $ 609.3 ======== ======== ======== ======== Operating income(loss) $ 184.3 $( 9.2) $ 90.3 $ 103.2 ======== ======= ======== ======== Six Months Ended June 30, 1999 ---------------- Customer revenue $3,698.8 $2,562.3 $1,136.5 Intersegment $(263.9) 31.3 232.6 -------- -------- -------- -------- Total revenue $3,698.8 $(263.9) $2,593.6 $1,369.1 ======== ======== ======== ======== Operating income(loss) $ 490.2 $ (8.2) $ 186.7 $ 311.7 ======== ======== ======== ======== Six Months Ended June 30, 1998 ------------------ Customer revenue $3,378.2 $2,277.5 $1,100.7 Intersegment $(248.4) 31.0 217.4 -------- -------- -------- -------- Total revenue $3,378.2 $(248.4) $2,308.5 $1,318.1 ======== ======== ======== ======== Operating income(loss) $ 340.4 $( 27.1) $ 138.5 $ 229.0 ======== ======= ======== ======== 6 Presented below is a reconciliation of total business segment operating income to consolidated income before taxes (in millions of dollars): Three Months Six Months Ended June 30 Ended June 30 --------------- ------------- 1999 1998 1999 1998 ---- ---- ------ ------ Total segment operating income $236.0 $193.5 $498.4 $367.5 Interest expense (34.7) (42.6) (68.9) (89.1) Other income (expense), net (16.9) ( .9) (66.1) (12.5) Corporate and eliminations ( .2) ( 9.2) ( 8.2) (27.1) ------ ------ ------ ------ Total income before income taxes $184.2 $140.8 $355.2 $238.8 ====== ====== ====== ====== c. Comprehensive income for the three and six months ended June 30, 1999 and 1998 includes the following components (in millions of dollars): Three Months Six Months Ended June 30 Ended June 30 --------------- ------------- 1999 1998 1999 1998 ------ ------ ------ ------ Net income $119.7 $ 90.1 $230.9 $152.8 Other comprehensive income (loss) Foreign currency translation adjustment 15.8 (25.4) (43.1) (54.7) Related tax expense (benefit) .7 ( 1.7) .5 ( 2.2) ------ ------ ------ ------ Total other comprehensive income (loss) 15.1 (23.7) (43.6) (52.5) ------ ------ ------ ------ Comprehensive income (loss) $134.8 $ 66.4 $187.3 $100.3 ====== ====== ====== ====== Accumulated other comprehensive income (loss), (all of which relates to foreign currency translation adjustments) as of June 30,1999 and December 31, 1998 is as follows (in millions of dollars): June 30, December 31, 1999 1998 ---------------- ----------- Balance at beginning of period $(531.6) $(448.1) Translation adjustments ( 43.6) ( 83.5) ------- ------- Balance at end of period $(575.2) $(531.6) ======= ======= 7 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. Results of Operations - --------------------- For the three months ended June 30, 1999, the company reported net income of $119.7 million, compared to $90.1 million for the three months ended June 30, 1998. After payment of preferred dividends, the company earned $.38 per common share on a diluted basis compared to $.24 a year ago. Total revenue for the quarter ended June 30, 1999 was $1.89 billion, up 9% from revenue of $1.73 billion for the quarter ended June 30, 1998. Excluding the negative impact of foreign currency fluctuations, revenue in the quarter rose 12%. Total gross profit percent increased to 34.9% in the second quarter of 1999 from 33.7% in the year-ago period. For the three months ended June 30, 1999, selling, general and administrative expenses were $341.5 million (18.1% of revenue) compared to $328.6 million (19.0% of revenue) for the three months ended June 30, 1998. The decrease in these costs as a percent of revenue was largely due to the company's ongoing cost reduction programs, as well as stringent controls over discretionary expenditures. Research and development expenses were $81.2 million compared to $70.0 million a year earlier. For the second quarter of 1999, the company reported an operating income percent of 12.5% compared to 10.7% for the second quarter of 1998. Information by business segment is presented below (in millions):
Elimi- Total nations Services Technology ------- ------- -------- ---------- Three Months Ended June 30, 1999 - ------------------ Customer revenue $1,886.4 $1,370.0 $516.4 Intersegment $(154.8) 16.7 138.1 -------- ------- -------- ------ Total revenue $1,886.4 $(154.8) $1,386.7 $654.5 ======== ======= ======== ====== Gross profit percent 34.9% 24.9% 46.8% ======== ======== ====== Operating income percent 12.5% 8.4% 18.4% ======== ======== ====== Three Months Ended June 30, 1998 - ------------------ Customer revenue $1,728.5 $1,226.3 $502.2 Intersegment $(123.3) 16.2 107.1 -------- ------- -------- ------ Total revenue $1,728.5 $(123.3) $1,242.5 $609.3 ======== ======= ======== ====== Gross profit percent 33.7% 24.4% 46.3% ======== ======== ====== Operating income percent 10.7% 7.3% 16.9% ======== ======== ======
In the Services segment, customer revenue increased by 12% to $1.37 billion in the second quarter of 1999 from $1.23 billion in the second quarter of 1998. Excluding proprietary maintenance revenue, which continues to decline industry- wide, revenue increased 15% in the quarter. The increase was led by growth in outsourcing as well as repeatable solutions and systems integration revenue. In the second quarter of 1999, gross profit increased to 24.9% from 24.4% in 1998, and operating profit was 8.4% compared to 7.3% in 1998. The increase in operating profit was largely due to ongoing cost reduction programs as well as stringent cost controls over discretionary expenditures. 8 In the Technology segment, customer revenue increased 3% to $516 million in the second quarter of 1999 from $502 million in the prior-year period primarily due to continued strong demand for ClearPath enterprise servers and software which more than offset the expected declines in personal computer revenue. The gross profit percent was 46.8% in 1999, compared to 46.3% in 1998. Operating profit in this segment was 18.4% in 1999 compared to 16.9% in 1998. The increase in operating profit was largely due to the ongoing cost reduction efforts. Interest expense for the three months ended June 30, 1999 declined to $34.7 million from $42.6 million for the three months ended June 30, 1998. The decline was principally due to the company's debt reduction program. Other income (expense), net, which can vary from quarter to quarter, was an expense of $16.9 million in the current quarter compared to an expense of $.9 million in the year-ago quarter. The change was mainly due to equity losses and less interest income. Income before income taxes was $184.2 million in the second quarter of 1999 compared to $140.8 million last year. The provision for income taxes was $64.5 million in the current period compared to $50.7 million in the year-ago period. For the six months ended June 30, 1999, net income increased to $230.9 million, or $.70 per diluted common share, from net income of $152.8 million, or $.38 per diluted common share, last year. Revenue was $3.70 billion compared to $3.38 billion for the first six months of 1998. In June 1998, the Financial Accounting Standards Board issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities." This statement, which is effective for the year beginning January 1, 2001, establishes accounting and reporting standards for derivative instruments and for hedging activities. SFAS No. 133 requires a company to recognize all derivatives as either assets or liabilities in the statement of financial position and measure those instruments at fair value. Management is evaluating the impact this statement may have on the company's financial statements. Financial Condition - ------------------- Cash and cash equivalents at June 30, 1999 were $438.8 million compared to $604.3 million at December 31, 1998. During the six months ended June 30, 1999 cash provided by operations was $136.6 million compared to $226.6 million a year ago principally reflecting an increase in working capital. Cash used for investing activities during the first six months of 1999 was $147.9 million compared to $114.7 million during the first half of 1998. The increase was principally due to the purchase of 88% of Datamec, a Brazilian application outsourcing company, in June of 1999. Cash used for financing activities during the first half of 1999 was $144.3 million compared to $190.3 million in the year-ago period. Included in the current period were payments of $181.9 million for redemptions of preferred stock. In the year-ago period $408.2 million of payments on long-term debt were offset by proceeds of $195.2 million for issuances of long-term debt. At June 30, 1999, total debt was $1.2 billion, an increase of $15.2 million from December 31, 1998. The increase was principally due to additional borrowings related to the purchase of Datamec, offset in large part by the March 15, 1999 conversion into common stock of the remaining $27 million of the company's 8 1/4% convertible subordinated notes due 2006, which were called during the first quarter. Approximately 3.9 million common shares were issued for this conversion. During the six months ended June 30, 1999, approximately 15.0 million shares of the company's Series A cumulative convertible preferred stock were either converted into the company's common stock or redeemed for cash in response to three calls by the company. Of the 15.0 million preferred shares, 11.4 million were converted into 19.0 million shares of common stock and 3.6 million preferred shares were redeemed for $181.9 million in cash. On June 30, 1999, 9 the company called the remaining 13.4 million shares of preferred stock for redemption on August 2, 1999. As a result of the call, approximately 13.1 million of such preferred shares were converted into 21.8 million shares of common stock and .3 million were redeemed for $15.1 million in cash. As of August 2, 1999, the company has eliminated all $1.4 billion of Series A preferred stock (28.4 million shares) and $106.5 million of annual dividend payments. Overall in 1999, of the 28.4 million shares of preferred stock that were outstanding at the beginning of the year, 24.5 million shares were converted into 40.8 million shares of common stock, increasing the number of common shares outstanding to approximately 306 million, and 3.9 million shares were redeemed for $197.0 million in cash. The company has a $400 million credit agreement which expires June 2001. As of June 30, 1999, there were no borrowings under the agreement. The company may, from time to time, redeem, tender for, or repurchase its debt securities in the open market or in privately negotiated transactions depending upon availability, market conditions, and other factors. The company has on file with the Securities and Exchange Commission an effective registration statement covering $700 million of debt or equity securities, which enables the company to be prepared for future market opportunities. On July 2, 1999, Moody's Investors Service increased its rating on the company's senior long-term debt to Ba1 from Ba3, on August 2, 1999, Standard & Poor's Corporation increased its rating on the company's senior long-term debt to BB+ from BB-, and on August 10, 1999, Duff & Phelps Credit Rating Co. increased its rating on the company's senior long-term debt to BBB- from BB+. At June 30, 1999, the company had deferred tax assets in excess of deferred tax liabilities of $1,404 million. For the reasons cited below, management determined that it is more likely than not that $1,093 million of such assets will be realized, therefore resulting in a valuation allowance of $311 million. The company evaluates quarterly the realizability of its net deferred tax assets by assessing its valuation allowance and by adjusting the amount of such allowance, if necessary. The factors used to assess the likelihood of realization are the company's forecast of future taxable income, which is adjusted by applying probability factors, and available tax planning strategies that could be implemented to realize deferred tax assets. Failure to achieve forecasted taxable income might affect the ultimate realization of the net deferred tax assets. See "Factors that may affect future results" below. The combination of these factors is expected to be sufficient to realize the entire amount of net deferred tax assets. Approximately $3.3 billion of future taxable income (predominantly U.S.) is needed to realize all of the net deferred tax assets. Stockholders' equity increased $73.0 million during the six months ended June 30, 1999, principally reflecting net income of $230.9 million, issuance of stock under stock option and other plans of $39.8 million, $33.8 million of tax benefits related to stock plans, and $26.4 million from conversion of the remaining 8 1/4% convertible notes, offset in part by the redemption of $181.9 million of preferred stock, translation adjustments of $43.6 million, and preferred stock dividends of $32.9 million. On June 14, 1999, the company signed an agreement to acquire PulsePoint Communications, a leading developer of carrier-class enhanced services solutions for the communications industry, in a tax-free, stock-for-stock merger. The Company expects to issue approximately 2.4 million shares of its common stock in the merger. The acquisition which will be accounted for as a pooling of interest is expected to close in the third quarter of 1999. The transaction is subject to approval by PulsePoint common and preferred shareholders, each class voting separately, and customary closing conditions. Year 2000 Readiness Disclosure - ------------------------------ Many computer systems and embedded technology may experience problems handling dates beyond the year 1999 and therefore may need to be modified prior to the year 2000. 10 As part of its development efforts, the company's current product offerings have been designed or are being redesigned to be year 2000 ready, as defined by the company. However, certain of the company's hardware and software products currently used by customers will require upgrades or other remediation to become year 2000 ready. Some of these products are used in critical applications where the impact of non-performance to these customers and other parties could be significant. The company has taken steps to notify customers of the year 2000 issue, provide information and resources on the company's year 2000 web site, emphasize the importance of customer testing of their own systems in their own unique business environments and offer consulting services to assist customers in assessing their year 2000 risk. The company continues to assess the year 2000 readiness of its key suppliers. The company's reliance on suppliers, and therefore, on the proper functioning of their products, information systems, and software, means that their failure to address year 2000 issues could affect the company's business. The potential impact and related costs are not known at this time. The company has inquired about the year 2000 readiness of its key suppliers and, whenever possible, has obtained year 2000 readiness warranties or statements as to their readiness. The company expects to identify alternate sources or strategies where necessary if significant exposure is identified. The company's year 2000 internal systems effort involves three stages: inventory and assessment of its hardware, software and embedded systems, remediation or replacement of those that are not year 2000 ready, and testing the systems. In 1997, the company completed an inventory and year 2000 assessment of its internal information technology ("IT") systems, and developed a work plan to remediate non-compliant systems or replace or consolidate these systems as part of the company's efforts to reduce and simplify, on a worldwide basis, its IT systems. The company initially focused on the IT systems that are critical to running its business. As of June 30, 1999, the company has completed the remediation, integrated testing and most of the replacements of its major mission critical IT applications. The company expects to complete the implementation of the remaining mission critical replacements/consolidations during the third quarter or early fourth quarter of 1999. Remediation and testing of other non-critical IT systems to be used after December 31, 1999 are expected to be completed in the second half of 1999. The company has completed an inventory and assessment of its key non-IT systems, such as data and voice communications, building management, and manufacturing systems. The company has completed remediation of those systems that were not year 2000 ready, with the exception of telecommunications equipment and voice mail systems in a few locations, which are expected to be completed in the second half of 1999. The company estimates that, as of June 30, 1999, the cost of remediating its internal systems has been approximately $14.5 million, and it expects to spend approximately $.5 million for the remainder of 1999. The company is funding this effort through normal working capital. This estimate does not include the cost of replacing or consolidating IT systems in connection with the company's worldwide IT simplification project, which was undertaken for reasons unrelated to year 2000 issues, potential costs related to any customer or other claims, the costs associated with making the company's product offerings year 2000 ready, and the costs of any disruptions caused by suppliers not being year 2000 ready. This estimate is based on a current assessment of the year 2000 projects and is subject to change as the projects progress. Although the company does not believe that it will incur material costs or experience material disruptions in its business associated with the year 2000, there can be no assurance that the company will not experience serious unanticipated negative consequences and/or material costs. The company may see increased customer satisfaction costs related to year 2000 over the next few years. In addition some commentators have stated that a significant amount of 11 litigation may arise out of year 2000 compliance issues, and the company is aware of a growing number of lawsuits against information technology and solutions providers. Although the company believes it has taken adequate measures to address year 2000 issues, because of the unprecedented nature of such litigation, it is uncertain to what extent the company may be affected by it. It is also unknown whether customer spending patterns may be impacted by the year 2000 issue. Efforts by customers to address year 2000 issues may absorb a substantial part of their IT budgets in the near term, and customers may either accelerate or delay the purchase of new applications and systems. While this behavior may increase demand for certain of the company's products and services, including year 2000 offerings, it could also soften demand. These events could affect the company's revenues or change its revenue patterns. In addition, there can be no assurance that the company's current product offerings do not contain undetected errors or defects associated with year 2000 date functions that may result in increased costs to the company. With respect to its internal systems, the worst case scenarios might include corruption of data contained in the company's internal IT systems, hardware failures, the failure of the company's significant suppliers, and the failure of infrastructure services provided by utilities and other third parties such as electricity, phone service, water transport and internet services. The company continues to assess and refine the contingency plans it is developing in the event it does not complete all phases of its year 2000 program and to respond to year 2000 related events outside its control. Conversion to the Euro Currency - ------------------------------- On January 1, 1999, certain member countries of the European Union established fixed conversion rates between their existing currencies and the European Union's common currency (the "euro"). The transition period for the introduction of the euro began on January 1, 1999. Beginning January 1, 2002, the participating countries will issue new euro-denominated bills and coins for use in cash transactions. No later than July 1, 2002, the participating countries will withdraw all bills and coins denominated in the legacy currencies, so that the legacy currencies no longer will be legal tender for any transactions, making the conversion to the euro complete. The company is addressing the issues involved with the introduction of the euro. The more important issues facing the company include converting information technology systems, reassessing currency risk, and negotiating and amending agreements. Based on progress to date, the company believes that the use of the euro will not have a significant impact on the manner in which it conducts its business. Accordingly, conversion to the euro is not expected to have a material effect on the company's consolidated financial position, consolidated results of operations, or liquidity. Factors that May Affect Future Results - -------------------------------------- From time to time, the company provides information containing "forward-looking" statements, as defined in the Private Securities Litigation Reform Act of 1995. All forward-looking statements rely on assumptions and are subject to risks, uncertainties, and other factors that could cause the company's actual results to differ materially from expectations. In addition to changes in general economic and business conditions and natural disasters, these include, but are not limited to, the factors discussed below. The company operates in an industry characterized by aggressive competition, rapid technological change, evolving technology standards, and short product life-cycles. 12 Certain of the company's systems integration contracts are fixed-price contracts under which the company assumes the risk for delivery of the contracted services at an agreed-upon price. Future results will depend on the company's ability to profitably perform these services contracts and bid and obtain new contracts. Approximately 56% of the company's total revenue derives from international operations. The risk of doing business internationally include foreign currency exchange rate fluctuations, changes in political or economic conditions, trade protection measures, and import or export licensing requirements. In the course of providing complex, integrated solutions to customers, the company frequently forms alliances with third parties that have complementary products, services, or skills. Future results will depend in part on the performance and capabilities of these third parties, including their ability to deal effectively with the year 2000 issue. Future results will also depend upon the ability of external suppliers to deliver components at reasonable prices and in a timely manner and on the financial condition of, and the company's relationship with, distributors and other indirect channel partners. Future results may also be adversely affected by a delay in, or increased costs associated with, the implementation of the year 2000 actions discussed above, or by the company's inability to implement them. 13 Part II - OTHER INFORMATION - ------- ----------------- Item 4. Submission of Matters to a Vote of Security Holders - ------- --------------------------------------------------- (a) The Company's 1999 Annual Meeting of Stockholders (the "Annual Meeting") was held on April 29, 1999 in Philadelphia, Pennsylvania. (b) The following matters were voted upon at the Annual Meeting and received the following votes: 1. Election of Directors as follows: J. P. Bolduc - 234,277,442 votes for; 2,858,530 votes withheld James J. Duderstadt - 234,339,107 votes for; 2,796,865 votes withheld Kenneth A. Macke - 234,212,882 votes for; 2,923,090 votes withheld 2. A proposal to ratify the selection of the Company's independent auditors - 235,947,649 votes for; 1,188,322 votes against; 681,936 abstentions Item 6. Exhibits and Reports on Form 8-K - ------- -------------------------------- (a) Exhibits See Exhibit Index (b) Reports on Form 8-K During the quarter ended June 30, 1999, the Company filed two Current Reports on Form 8-K dated April 1, 1999 and June 15, 1999, respectively, to report under Item 5 of such Form. SIGNATURES ---------- Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. UNISYS CORPORATION Date: August 10, 1999 By: /s/ Robert H. Brust ---------------------------- Robert H. Brust Senior Vice President and Chief Financial Officer (Principal Financial Officer) By: /s/Janet M. Brutschea Haugen ---------------------------- Janet M. Brutschea Haugen Vice President and Controller (Chief Accounting Officer) EXHIBIT INDEX Exhibit Number Description - ------- ----------- 10.1 Unisys Corporation Executive Life Insurance Program 10.2 Amendment, effective April 28, 1999, to the 1990 Unisys Long-Term Incentive Plan 11.1 Statement of Computation of Earnings Per Share for the six months ended June 30, 1999 and 1998 11.2 Statement of Computation of Earnings Per Share for the three months ended June 30, 1999 and 1998 12 Statement of Computation of Ratio of Earnings to Fixed Charges 27 Financial Data Schedule

                              UNISYS CORPORATION
                       Executive Life Insurance Program
                         Effective September 12, 1998


ARTICLE 1 - ESTABLISHMENT AND PURPOSE


1.1   Establishment.

The Unisys Corporation Executive Life Insurance Program is established
September 12, 1998.  The Program as set forth herein, unless otherwise
stated, is effective and applicable only for Eligible Employees who are
employed by an Employer on or after September 12, 1998.

1.2   Purpose.

The purpose of the Program is to provide life insurance protection under
a split-dollar arrangement as a benefit to certain executive employees
of the Company, in order to encourage such employees to continue their
employment with the Company, to reward such employees for their service
with the Company, and to induce desirable persons to enter into the
Company's employ in the future.  The Program supersedes the Prior Plan
and the life insurance policies thereunder and replaces the life
insurance protection provided under the Prior Plan to a Participant with
the life insurance protection provided under this Program.

ARTICLE 2 - DEFINITIONS

Except as otherwise provided, the following terms have the definitions
hereinafter indicated whenever used in this Program with initial capital
letters:

2.1   Base Salary.

"Base Salary" means a Participant's annualized base salary, exclusive of
overtime, bonuses and other compensation, in effect at the time of the
Participant's death or earlier Retirement.

2.2   Beneficiary.

"Beneficiary" means the person, persons, entity or entities designated
to be the recipient of the Participant's share of the proceeds of a
Policy.

2.3   Collateral Assignment Split-Dollar Agreement.

"Collateral Assignment Split-Dollar Agreement" means the written
agreement entered into by the Company and an Eligible Employee (or such
other third-party owner of the Policy as designated by the Eligible
Employee under Section 6.8) pursuant to which such Eligible Employee
becomes a Participant in the Program as of the date specified in such
agreement.

2.4   Committee.

"Committee" means the Executive Life Insurance Plan Committee appointed
by the Compensation and Organization Committee of the Board of
Directors.

2.5   Company.

"Company" means Unisys Corporation, a Delaware corporation, and its
successors and assigns.

2.6   Eligible Employee.

"Eligible Employee" means an Employee who is an elected officer of the
Company or any other Employee who is selected by the Committee to
participate in the Program.  Employees who retire prior to the Effective
Date of this Program are not eligible for this Program.

2.7   Employee.

"Employee" means any person who is or was before Retirement employed by
Employer on a regular, full-time salaried basis as an executive
employee, including officers of the Employer.

2.8   Employer.

"Employer" means the Company and its subsidiaries.

2.9   Insurer.

"Insurer" means the insurance company that provides life insurance
coverage on a Participant under the Program or the insurance company to
whom application for such coverage has been made.

2.10  Participant.

"Participant" means an Eligible Employee who is participating in the
Program.

2.11  Program.

"Program" means the Unisys Corporation Executive Life Insurance Program
as set forth herein together with any and all amendments and supplements
hereto.

2.12  Policy.

"Policy" means, with respect to each Participant, any policy of
individual life insurance on the Participant's life (and, where
applicable, the life of the Participant's spouse) which the Participant
acquires or otherwise utilizes pursuant to Article 6 to provide benefits
under the Program.  The Committee shall have the authority to select the
type of Policy that will be offered to Participants under the Plan for
the various coverages available under the Program.

2.13  Policy Proceeds.

"Policy Proceeds" means the aggregate amount payable by the Insurer
pursuant to the Policy to the Participant's Beneficiary and the Company
upon the death of the Participant.

2.14  Prior Plan.

"Prior Plan" means the Unisys Executive Life Insurance Plan which
provided life insurance coverage through life insurance contracts issued
by Cigna and Pacific Life.

2.15  Retirement.

"Retirement" means termination of an Employee's employment with the
Employer, for reasons other than death, on or after the date the
Employee reaches the Employee's earliest retirement date under a
retirement plan sponsored by the Employer.

2.16  Total Compensation.

"Total Compensation" means the total of the Participant's Base Salary
plus target Executive Variable Compensation.

ARTICLE 3 - PROGRAM RIGHTS AND OBLIGATIONS

The rights of Participants are set forth herein.  Each Participant is bound by
the terms of the Program.  As a condition of participation in this Program, an
Eligible Employee's participation in the Prior Plan sponsored by the Company
shall terminate as of the date specified in the Eligible Employee's Agreement
under which the Eligible Employee becomes a Participant in this Program.

ARTICLE 4 - AMOUNT OF COVERAGE; PAYMENT OF PREMIUMS

4.1   Basic Pre-Retirement Coverage.

The amount of life insurance coverage to be provided to a Participant
while the Participant continues to be employed by the Employer shall be
equal to two and one-half (2.5) times the Participant's Base Salary
(coverage rounded up, if necessary, to the next $1,000), adjusted
annually.  The Basic Pre-Retirement Coverage is provided without
evidence of insurability up to $1,000,000.  Coverage over $1,000,000 or
an annual adjustment in excess of 10% of Base Salary requires evidence
of insurability.

4.2   Basic Post-Retirement Coverage.

The amount of life insurance coverage to be provided to a Participant
after the Participant's Retirement shall be equal to two and one-half
(2.5) times the Participant's Base Salary as of the Participant's
Retirement date (coverage rounded up, if necessary to the next $1,000).
The Basic Post-Retirement Coverage is provided without evidence of
insurability.

4.3   Supplemental Pre-Retirement Coverage.

The Participant may elect to have the Company purchase additional
coverage subject to the terms of the Plan to increase the total life
insurance benefit up to a maximum of four (4) times the Participant's
Total Compensation, when including the Basic Pre-Retirement Coverage
described in paragraph 4.1.  The Supplemental Pre-Retirement Coverage
will require evidence of insurability and death benefits will only be
provided to the extent of the coverage issued by the carrier.

4.4   Supplemental Post-Retirement Coverage.

The Participant will be allowed to purchase, at the Participant's
expense, additional post-retirement life insurance coverage by using a
portion or all of the Participant's Executive Variable Compensation or
by such other means as are permitted by the Committee.  The Company will
not participate in the purchase of any Supplemental Post-Retirement
Coverage.

4.5   Surviving Spouse Coverage.

The Participant may elect to include a spouse under his/her Basic and
Supplemental coverage under a joint-life second-to-die (survivorship)
policy under which the death benefit under Sections 4.1 through 4.4 will
only be paid upon the later of the death of the Participant or the
Participant's spouse.  Evidence of insurability will be required for the
Participant's spouse and death benefits will only be provided to the
extent of the coverage issued by the carrier.


4.6   Payment of Premiums and Participant Contributions.

Except for premiums due for coverage purchased under Section 4.4, the
Employer shall pay the premiums on each Policy to the Insurer on or
before the due date or within the grace period provided therein.  With
respect to coverage purchased under Section 4.4, the Participant shall
be responsible for the payment of all premiums when due.  Taxable income
will be imputed to the Participant annually based on the value of the
insurance coverage provided to the Participant under Sections 4.1, 4.2,
4.3 and 4.5.  This imputed amount is imputed through the Employer's
payroll and is subject to withholding for Federal income tax, Social
Security, Medicare and, in certain jurisdictions, state and local taxes.
By participating in the Program, the Participant agrees to pay those
taxes which apply.

ARTICLE 5 - TERMINATION OF PARTICIPATION AND COVERAGE:  REPAYMENT OF PREMIUMS.

5.1   Termination of Participation.

Termination of a Participant's participation under the Program will
occur upon any of the following events:  (1) termination of the Plan
under Section 9.2, (2) termination of the Participant's employment with
the Company and all other Employers for reasons other than the
Participant's death or Retirement, or (3) the termination of the
Collateral Assignment Agreement at the later of the Participant's
retirement or fifteen years from the date of issuance of the Policy.
Thereafter, the Participant shall have no life insurance coverage or any
other rights under this Program, but shall have rights to life insurance
coverage solely in accordance with the Participant's Policy.

5.2   Repayment of Premiums upon Termination of Participation.

Upon termination of the Participant's participation in the Program under
Section 5.1, the Participant will be obligated, in accordance with the
terms of the Collateral Assignment Agreement, to repay to the Company
the aggregate contributions that the Company has paid on behalf of the
Participant under the Program.  Repayment to the Company shall be made
from the cash value under the Participant's Policy.  Upon repayment of
the Company contributions, the Policy will be owned by the Participant
without encumbrance by the Company, with any death benefit and cash
value that remains after repayment of the Company's contributions. If
the cash value under the Policy is less than the Company contributions
made on behalf of the Participant under the Program, (a) the Policy will
be surrendered and the Participant will have no further life insurance
coverage and (b) the Participant will not be obligated to repay to the
Company any amounts greater than the remaining cash value in the Policy.
The Committee may permit alternative methods for repayment of the
Company's contributions under such rules as are deemed reasonable and
appropriate by the Committee.

ARTICLE 6 - POLICY OWNERSHIP AND RIGHTS

6.1   Introduction.

The provisions of this Article establish certain rights and obligations
of the Company and each Participant with respect to the Policy (or
Policies) used to provide benefits under this Program.  The terms of
this Article shall apply separately to each Participant.

6.2   Acquisition of Policy.

The Participant or other third-party owner designated by the Participant
under Section 6.8 shall apply for a Policy.  The Employer and the
Participant shall take all reasonable actions to (a) cause the Insurer
to issue the Policy and (b) cause the Policy to conform to the
provisions of this Plan.  The Policy shall be subject to the terms and
conditions of this Program.  Participants failing to take reasonable
actions to cause the Policy to be issued in a timely manner will not be
eligible for benefits under this Program.

6.3   Policy Ownership.

Subject to Section 6.8, the Participant shall be the sole and absolute
owner of the Policy and may exercise all ownership rights granted to the
owner by terms of the Policy, except as may otherwise be provided within
the Program.

6.4   Participant's Obligation to the Company.

The Participant or other third-party owner designated by the Participant
shall be obligated to repay the Company the aggregate amount that the
Company pays on behalf of the Participant under the Program.  Repayment
of such amounts shall be made in accordance with Section 5.2 or 7.2, as
appropriate, or by any other means approved by the Committee.

6.5   Collateral Assignment.

The Participant or other third-party owner designated by the Participant
shall assign the Policy to the Company to secure the Participant's
obligation under Section 6.4 by completing a Collateral Assignment Split
Dollar Agreement.

6.6   Beneficiary Designation.

The Participant or other third-party owner designated by the Participant
will be able to select the Beneficiary to receive the death benefit to
which the Participant is entitled under Article 4 of this Plan.  The
Company shall be the Beneficiary of the portion of the death benefit
needed to repay the Participant's obligation under this Plan, as more
fully described in Section 7.2.

6.7   Investment Decisions.

Prior to the satisfaction of the Participant's obligation to the Company
under Section 6.4, the Committee shall reserve the right to select the
investments for the Policy, if any.  After the Participant's obligation
to the Company under Section 6.4 is satisfied, the Participant or other
third party owner will have the right to select the investment options
for the Policy from those made available by the insurer.

6.8   Assignment of Participant's Interest.

The Participant may elect to transfer his/her rights in the Policy, but
not the rights assigned to the Company, to a third party, such as a life
insurance trust.  Such third party may also be the original owner of the
Policy.  If a transfer of rights is made, the Participant will not have
any further rights in the Policy or this Plan.

6.9   Limitations on Participant's Rights in the Policy.

Except as provided in this Plan, the Participant shall not sell, assign,
transfer, borrow against, surrender or cancel the Policy, change the
beneficiary designation provision, nor change any other part of the
Policy without the written consent of the Company.

6.10  Right To Borrow from Policy.

As permitted by the Policy, the Company will have the right to take
loans under the Policy to the extent of its interest in the Policy,
until the Participant's obligation under Section 6.4 is satisfied.  The
Participant will have no right to take a loan under the Policy until the
Participant's obligation under Section 6.4 is satisfied.  If the Company
has any indebtedness outstanding under a Participant's Policy at the
time of the Participant's death or termination of participation under
the Program, the Participant's obligation due to the Company under
Section 6.4 will be reduced by the outstanding balance of the
indebtedness, including any interest due on the indebtedness.


ARTICLE 7 - DEATH BENEFITS

7.1   Prompt Collection.

Upon the death of a Participant, the Employer, with the cooperation of
the Beneficiary, shall promptly take all action necessary to initiate
payment by the Insurer of the Policy Proceeds.

7.2   Division of Policy Proceeds.

Upon the death of a Participant prior to the satisfaction of the
Participant's obligation under Section 6.4, a death benefit equal to the
amount of life insurance coverage to which the Participant is entitled
under Article 4 of this Plan, if any, shall be paid directly from the
Insurer to the Participant's designated Beneficiary, and any remaining
Policy Proceeds shall be paid to the Company, provided that in no event
shall the portion of the Policy Proceeds paid to the Company be more
than the amount to which the Company is entitled pursuant to Section
6.4.  Any remaining Policy Proceeds shall be paid to the Participant's
designated Beneficiary.

If the Policy Proceeds are insufficient to pay the amount of life
insurance coverage to which the Participant is entitled under Article 4
and to reimburse the Company in accordance with Section 5.4, the Policy
Proceeds shall be paid in accordance with the following priority
schedule:

First    Payment of the Participant's Basic Coverage due under
         Section 4.1 or Section 4.2, as appropriate, to the designated
         Beneficiary

Second   Repayment of the Company's contributions due under Section 6.4

Third    Payment of Supplemental Coverage due under Section 4.3 or 4.4,
         as appropriate, to the designated Beneficiary

In the event that the Policy Proceeds are insufficient to repay the full
amount of the Company's contributions, the Company will receive the amount
of the Policy Proceeds that exceeds the amount necessary to pay the Basic
Coverage and upon such payment to the Company, the Participant's obligation
under Section 6.4 shall be extinguished.

7.3   Interest on Policy Proceeds.

Any interest payable by the Insurer with respect to a Beneficiary's
share of the Policy Proceeds shall be paid to the Beneficiary and any
interest payable by the Insurer with respect to the Employer's share of
the Policy Proceeds shall be paid to the Employer.


ARTICLE 8 - PLAN ADMINISTRATION

8.1   Named Fiduciary; Administration.

The Committee shall be the named fiduciary of the Program and shall have
authority to control and manage the operation and administration of the
Program.  The Committee shall be responsible for selecting the
investments under the Policies, if any.  The Committee shall also have
the power to establish, adopt, or revise such rules, regulations,
procedures and forms as it may deem advisable for the administration of
the Program.  The interpretation and construction of the Program by the
Committee and any action taken thereunder, shall be binding and
conclusive upon all parties in interest.  No member of the Committee
shall, in any event, be liable to any person for any action taken or
omitted to be taken in connection with the interpretation, construction
or administration of the Program, so long as such action or omission to
act is made in good faith.  (Members of the Committee shall be eligible
to participate in the Program while serving as members of the Committee,
but a member of the Committee shall not vote or act upon any matter that
relates solely to such member's interest in the Program as a
Participant.)

8.2   Determination of Benefits.

The Committee shall make all determinations concerning eligibility to
participate, rights to benefits, the amount of benefits, and any other
question under this Program.  Any decision by the Committee denying a
claim by a Participant or Beneficiary for benefits under this Program
shall be stated in writing and delivered or mailed to the Participant or
Beneficiary.  Such decision shall set forth the specific reasons for the
denial written in a manner calculated to be understood by the
Participant or Beneficiary.  In addition, the Committee shall afford a
reasonable opportunity to the Participant or Beneficiary for a full and
fair review of the decision denying such claim.

8.3   Indemnification.

The Company shall indemnify each member of the Board of Directors, each
member of the Committee and any employee to whom any fiduciary or
administrative responsibility with respect to the Plan is allocated or
delegated, to the full extent permitted by the Certificate of
Incorporation, bylaws or resolution of the Company.  For such purpose,
the Company may obtain, pay for and keep current a policy of insurance,
which policy of insurance shall not, however, release the Company under
this provision.


ARTICLE 9 - GENERAL PROVISIONS

9.1   No Contract of Employment.

Nothing contained herein shall be construed to be a contract of
employment of any term of years, nor as conferring upon an Employee the
right to continue in the employ of the Company in any capacity.

9.2   Amendment and Termination of Plan.

The Company, through action of the Compensation and Organization (C&O)
Committee of its Board of Directors, may, in its sole discretion, amend
or terminate the Program in whole or in part at any time.  In addition,
without limiting the foregoing, the C&O Committee shall delegate to the
Executive Life Insurance Program Committee the power to amend the
Program on behalf of the Company where such amendment would not result
in a material increase in the cost of the Program for the Company.  The
Program will also terminate, without notice, upon the total cessation of
the business of the Company or upon the bankruptcy, receivership or
dissolution of the Company.

9.3   Conflicting Provisions.

In the event of a conflict between the provisions of this Program and
the provisions of any collateral assignment, beneficiary designation or
other document related to a Policy, the provisions of the Program shall
prevail.

9.4   Notice.

Any notice, consent, or demand required or permitted to be given under
the provisions of this Program shall be in writing, and shall be signed
by the party giving or making the same.  If such notice, consent, or
demand is mailed, it shall be sent by Untied States certified mail,
postage prepaid, addressed to such party's last known address as shown
on the records of the Company.  If notice, consent or demand is sent to
the Company, it shall be sent to:

                  Unisys Corporation
                  Executive Compensation
                  MS-B381
                  Township Line & Union Meeting Road
                  Blue Bell, Pennsylvania  19424-0001

The date of such mailing shall be deemed the date of notice, consent, or
demand.  Either party may change the address to which notice is to be
sent by giving notice of the change of address in the manner aforesaid.

9.5   Governing Law.

This Program shall be governed by and construed in accordance with the
laws of the Commonwealth of Pennsylvania.

9.6   Gender, Singular and Plural.

All pronouns and any variations thereof shall be deemed to refer to the
masculine, feminine, or neuter, as the identity of the person or persons
may require.  As the context may require, the singular may be read as
the plural and the plural as the singular.

9.7   Captions.

The captions of the articles, sections, and paragraphs of this Program
are for convenience only and shall not control or affect the meaning or
construction of any of its provisions.

9.8   Validity.

In the event any provision of this Program is held invalid, void, or
unenforceable, the same shall not affect, in any respect whatsoever, the
validity of any other provision of this Plan.

9.9   Binding Effect.

This Program shall be binding upon, and inure to the benefit of the
Company and its successors and assigns, and the Participants and their
successors, assigns, heirs, executors, administrators and beneficiaries.


                                      AMENDMENT
                                        TO THE
                          1990 UNISYS LONG-TERM INCENTIVE PLAN

I.   Section 6.3(e) of the 1990 Unisys Long-Term Incentive Plan is amended
and restated in its entirety, effective April 28, 1999, to read as follows:

      "(e)  EXERCISE OF OPTIONS OR STOCK APPRECIATION RIGHTS UPON
TERMINATION OF EMPLOYMENT.

            (1)   TERMINATION OF VESTED OPTIONS AND STOCK APPRECIATION
RIGHTS UPON TERMINATION OF EMPLOYMENT.

                  (A)   TERMINATION.  In the event of Termination of
Employment of a Participant other than because of death, disability or
retirement on a Normal Retirement Date, to the extent the right to exercise
the Option or Stock Appreciation Right has accrued at the date of
Termination of Employment, the right of the Participant to exercise the
Option or Stock Appreciation Right under the Plan shall terminate at the
date of such Termination of Employment, unless otherwise provided in this
Section 6.3(e) or as otherwise provided by the Committee in accordance with
Section 6.3(d).

                  (B)   DISABILITY OR RETIREMENT.  Upon a Participant's
Termination of Employment by reason of disability or retirement on a Normal
Retirement Date, a Participant may, within five years after the Termination
of Employment, exercise all or a part of his or her Options which were
exercisable upon such Termination of Employment (or which became
exercisable at a later date pursuant to Section 6.3(e)(2)), and may, within
six months after Termination of Employment, exercise all or a part of his
or her Stock Appreciation Rights which he or she was entitled to exercise
upon Termination of Employment (or which became exercisable at a later date
pursuant to Section 6.3(e)(2)).  In no event, however, may any Option or
Stock Appreciation Right be exercised later than the date described in
Section 6.3(b)(1), (3) or (4).

                  (C)   DEATH.  In the event of the death of a Participant
while employed by Unisys or a Subsidiary, or within the additional period
of time from the date of Termination of Employment and prior to the
expiration of the Option or Stock Appreciation Right as permitted in
Section 6.3(e) (1)(B) or Section 6.3(e)(3), to the extent the right to
exercise the Option or Stock Appreciation Right accrued as of the date of
such Termination of Employment or thereafter and did not expire during such
additional period and prior to the Participant's death, the right of the
Participant's Beneficiary to exercise the Option under the Plan shall
expire upon the earliest of (i) five years from the date of the
Participant's death or (ii) five years from the date of the Participant's
Termination of Employment or (iii) the date of expiration of the Option
determined pursuant to Section 6.3(b)(1), (3) or (4).  Unless otherwise
provided by the Committee in accordance with Section 6.3(d), Stock
Appreciation Rights shall expire upon the Participant's death.

            (2)   TERMINATION OF UNVESTED OPTIONS OR STOCK APPRECIATION
RIGHTS UPON TERMINATION OF EMPLOYMENT.  Except as otherwise provided in
Section 6.3(e)(3), to the extent the right to exercise an Option or a Stock
Appreciation Right, or any portion thereof, has not accrued as of the date
of Termination of Employment, such right shall expire at the date of such
Termination of Employment.  Notwithstanding the foregoing, the Committee,
within its discretion and under such terms as it deems appropriate, may
permit a Participant who terminates employment on a Normal Retirement Date
or Other Retirement Date and who will continue to render significant
services to Unisys or one of its Subsidiaries after his or her Termination
of Employment, to continue vesting in his or her Options and Stock
Appreciation Rights during the period in which the individual continues to
render such services.

            (3)   CONTINUED VESTING IN OPTIONS UPON RETIREMENT AT AGE 55
WITH FIVE YEARS OF SERVICE -- EXTENDED PERIOD OF EXERCISE -- EFFECTIVE FOR
OPTION GRANTS MADE ON AND AFTER APRIL 28, 1999.  Notwithstanding anything
in this Section 6.3(e) to the contrary, with respect to any Option or Stock
Appreciation Right granted on or after April 28, 1999,

                  (A)   to the extent that the right to exercise the Option
or Stock Appreciation Right, or any portion thereof, has not accrued as of
the date of Termination of Employment, the Participant shall continue to
vest in the Option or Stock Appreciation Right after Termination of
Employment in accordance with the vesting schedule contained in the
applicable Award Agreement, and

                  (B)   the Participant may exercise the Option, to the
extent the right to exercise has accrued as of the date of Termination of
Employment or thereafter in accordance with this Section 6.3(e)(3), within
five years of the date of the Participant's Termination of Employment, and
may exercise the Stock Appreciation Right, to the extent the right to
exercise has accrued as of the date of Termination of Employment or
thereafter in accordance with this Section 6.3(e)(3), within six months of
the date of the Participant's Termination of Employment,

provided that the Termination of Employment occurs after the Participant
has attained age 55 and completed five years of service with Unisys and/or
its Subsidiaries.  In no event, however, may any Option or Stock
Appreciation Right be exercised later than the date described in Section
6.3(b)(1), (3) or (4)."


                                                    EXHIBIT 11.1



                             UNISYS CORPORATION
              STATEMENT OF COMPUTATION OF EARNINGS PER SHARE
              FOR THE SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                                (UNAUDITED)
                      (Millions, except share data)
1999 1998 ----------- ----------- Basic Earnings Per Common Share Net income $ 230.9 $ 152.8 Less dividends on preferred shares ( 34.8) ( 53.3) ----------- ----------- Net income available to common stockholders $ 196.1 $ 99.5 =========== =========== Weighted average shares 266,850,230 249,703,734 =========== =========== Basic earnings per share $ .73 $ .40 =========== =========== Diluted Earnings Per Common Share Net income available to common stockholders $ 196.1 $ 99.5 Plus impact of assumed conversions Interest expense on 8 1/4% Convertible Notes due 2006, net of tax .3 .8 ----------- ----------- Net income available to common stockholders plus assumed conversions $ 196.4 $ 100.3 =========== =========== Weighted average shares 266,850,230 249,703,734 Plus incremental shares from assumed conversions Employee stock plans 10,447,720 10,761,749 8 1/4% Convertible Notes due 2006 1,635,709 4,031,138 ----------- ----------- Adjusted weighted average shares 278,933,659 264,496,621 =========== =========== Diluted earnings per share $ .70 $ .38 =========== =========== The average shares listed below were not included in the computation of diluted earnings per share because to do so would have been antidilutive for the periods presented. Series A preferred stock 36,845,825 47,450,133

                                                            EXHIBIT 11.2



                             UNISYS CORPORATION
              STATEMENT OF COMPUTATION OF EARNINGS PER SHARE
              FOR THE THREE MONTHS ENDED JUNE 30, 1999 AND 1998
                                (UNAUDITED)
                      (Millions, except share data)
1999 1998 ----------- ----------- Basic Earnings Per Common Share Net income $ 119.7 $ 90.1 Less dividends on preferred shares ( 12.0) ( 26.6) ----------- ----------- Net income available to common stockholders $ 107.7 $ 63.5 =========== =========== Weighted average shares 272,558,224 251,133,830 =========== =========== Basic earnings per share $ .40 $ .25 =========== =========== Diluted Earnings Per Common Share Net income available to common stockholders $ 107.7 $ 63.5 Plus impact of assumed conversions Interest expense on 8 1/4% Convertible Notes due 2006, net of tax .4 ----------- ----------- Net income available to common stockholders plus assumed conversions $ 107.7 $ 63.9 =========== =========== Weighted average shares 272,558,224 251,133,830 Plus incremental shares from assumed conversions Employee stock plans 10,383,111 11,317,508 8 1/4% Convertible Notes due 2006 4,021,429 ----------- ----------- Adjusted weighted average shares 282,941,335 266,472,767 =========== =========== Diluted earnings per share $ .38 $ .24 =========== =========== The average shares listed below were not included in the computation of diluted earnings per share because to do so would have been antidilutive for the periods presented. Series A preferred stock 31,825,822 47,449,993

                                                              Exhibit 12


                             UNISYS CORPORATION
       COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (UNAUDITED)
                               ($ in millions)
Six Months Ended Years Ended December 31 June 30, ------------------------------------- 1999 1998 1997 1996 1995 1994 ------- ---- ---- ---- ---- ---- Income (loss) from continuing operations before income taxes $355.2 $604.7 $(729.8) $ 86.7 $(781.1) $ 14.6 Add (deduct) share of loss (income) of associated companies 15.0 ( .3) 5.9 (4.9) 5.0 16.6 ------- ------ ------ ------ ------ ------ Subtotal 370.2 604.4 (723.9) 81.8 (776.1) 31.2 ------- ------ ------ ------ ------ ------ Interest expense 68.9 171.7 233.2 249.7 202.1 203.7 Amortization of debt issuance expenses 2.0 4.6 6.7 6.3 5.1 6.2 Portion of rental expense representative of interest 24.3 48.5 51.2 59.2 65.3 65.0 ------ ------ ------- ------ ------ ------ Total Fixed Charges 95.2 224.8 291.1 315.2 272.5 274.9 ------ ------ ------- ------ ------ ------ Earnings (loss) from continuing operations before income taxes and fixed charges $465.4 $829.2 $(432.8) $397.0 $(503.6) $306.1 ====== ====== ======= ====== ======= ====== Ratio of earnings to fixed charges 4.89 3.69 (a) 1.26 (a) 1.11 ====== ====== ======= ====== ====== ====== (a) Earnings for the years ended December 31, 1997 and 1995 were inadequate to cover fixed charges by approximately $723.9 and $776.1 million, respectively.
 


5 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE FINANCIAL STATEMENTS INCLUDED IN THE COMPANY'S FORM 10-Q FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. 1,000,000 6-MOS DEC-31-1999 JUN-30-1999 439 0 1,235 (46) 384 2,587 1,663 1,111 5,451 2,428 1,089 0 671 3 916 5,451 1,369 3,699 682 2,378 0 8 69 355 124 231 0 0 0 231 .73 .70